Back to properties
5,251 SQM Warehouse for Lease at LISP III, Batangas (photo 1 of 3)
For Lease
Industrial · P. Burgos Street, Barangay 16, Poblacion, Batangas City, Batangas

5,251 SQM Warehouse for Lease at LISP III, Batangas

₱1,470,420/mo₱280/sqm/mo
5,251 sqm
Floor Area

About this property

Project/Subdivision: Light Industry & Science Park III Property Details: Floor Area (SQM): 5,251.50 Monthly Rental Price: ₱ 1,470,420.00 Rental Price Inclusive of: None Rental Price Exclusive of: Association Dues/CUSA Property Description: Gated Warehouse PEZA Registered Near SLEX exit With Loading Bay With Mezannine Office Accessible to 40 footers

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱12,572,091/yr
    Monthly Loan Payment
    ₱1,291,414
    Annual Cash Flow
    ₱-2,924,878/yr
    Down Payment
    ₱66,168,900
    Principal Paid (yr 1)
    ₱3,145,441/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱220,563/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…