Back to properties
Calatagan Batangas Beach Lots for Sale – Prime Location (photo 1 of 4)
For Sale
Land · Bagong Silang, Calatagan, Batangas

Calatagan Batangas Beach Lots for Sale – Prime Location

₱6,468,000₱18,480/sqm
350 sqm
Floor Area

About this property

Invest Now! Own your piece of Playa Calatagan! Project Names: Playa Calatagan Village and Calatagan South Beach (CaSoBē) A 92-Hectare Prime Residential and Commercial Leisure Development in Calatagan, Batangas. Location: Brgy. Sta. Ana, Calatagan, Batangas Developer: Landco Pacific Corporation under Metro Pacific Investments Corp. (MPIC) Playa Calatagan Residential Village Beach Lots (78-Hectares) is the exclusive Residential component of the Playa Calatagan Development Exclusive Residential Village Beach Lots (For retirement or weekend homes). Lot Size: 248sqm to 500sqm Price/sqm: P18,000.00 - P27,700.00 Price Range: 5.2M to 12.4M Or 40K/mo for 3yrs no interest, 70% Balance via Lumpsum or Bank Fin. Amenities & Attractions: The Beachclub Hilltop Clubhouse Amphitheater Park Bamboo Park Oasis Park (Phase 3) Nature Parks & Playgrounds With seaview lots Phase 2C2 Block 22B Lot 2- Please see attached file for sample lot computation. Existing Resort facilities like Aquaria Resort, Crusoe Cabins, Cocoons, The Sands Resto, Capt. Barbozza Resto, Taza Mia Cafe etc... Let's make your dream beach property come true! Own a piece of Calatagan, today!

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱331,808/yr
    Monthly Loan Payment
    ₱37,871
    Annual Cash Flow
    ₱-122,640/yr
    Down Payment
    ₱1,940,400
    Principal Paid (yr 1)
    ₱92,240/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-30,400/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…