Back to properties
2,800 SQM Prime Agri-Tourism Lot for Sale in Tuy, Batangas (photo 1 of 3)
For Sale
Land · Talon, Tuy, Batangas

2,800 SQM Prime Agri-Tourism Lot for Sale in Tuy, Batangas

₱4,332,000₱1,500/sqm
2,888 sqm
Floor Area

About this property

Looking for the perfect investment to blend nature, tourism, and profit? This 2,800 sqm lot in Barrio Talon, Tuy, Batangas, is a once-in-a-lifetime opportunity to create your dream farm resort, organic vineyard, or eco-retreat!

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱222,232/yr
    Monthly Loan Payment
    ₱25,364
    Annual Cash Flow
    ₱-82,139/yr
    Down Payment
    ₱1,299,600
    Principal Paid (yr 1)
    ₱61,779/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-20,360/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…