
Project/Subdivision: Light Industry and Science Park (LISP) III Floor/Street: 2nd Floor Lot Area (SQM): 6,276.00 Monthly Rental Price: ₱ 1,129,680.00 Rental Price Inclusive of: Parking Rental Price Exclusive of: Association Dues/CUSA, VAT Property Description: Lease Rate Per Sq.m. (PEZA): P180.00 Lease Rate Per Sq.m. (NON -PEZA): P200.00 (excluding VAT) Minimum Lease Period : 2 years Payment Terms : 3 months advance + 3 months Deposit Additional Information: • Escalation Rate 5% Annual • CUSA : P20.00 /sq.m. • Clear Height Second Floor Unit 7 – 9 meters • Floor Load Second Floor : 1.2 tons per sq.m. • Two Common Loading Bay 4m (H) x 4.95m (W) • Two Common Cargo Elevators 4 tonner & 2 tonner Amenities: • Individual water meter for domestic supply • Power Supply basic cabling facilities 230V,3 Phase,25kVA Requirement • Telecom -outlet and cabling for internet and telecom • Fire Protection – FDAS System | Fire Extinguishers
The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.
Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Makati Avenue, Poblacion, District I, Makati, Southern Manila District

Chino Roces Avenue, Tejeros, District I, Makati, Southern Manila District

College Lane, Loyola Heights, 3rd District, Quezon City, Eastern Manila District