Back to properties
Prime Commercial Lot for Sale Along Aguirre Avenue, BF Homes (photo 1 of 2)
For Sale
Land · Aguirre Avenue, BF Homes, Parañaque District 2, Parañaque, Southern Manila District

Prime Commercial Lot for Sale Along Aguirre Avenue, BF Homes

₱48,000,000₱137,143/sqm
350 sqm
Floor Area

About this property

Lot for sale along Aguirre Avenue, BF Homes 📌 Lot Area (SQM): 350.00 💵 Selling Price: ₱ 48,000,000.00 Gross (Inclusive of CGT, Broker's Fee) Lot along Aguirre Avenue Perfect for stores, retail, restaurants etc Great location: between Elizalde Avenue and President's Avenue Commercial area (near restaurants and stores) 14m frontage 25m depth Facing North Titled under individuals Title is residential Clean Title

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,462,400/yr
    Monthly Loan Payment
    ₱281,044
    Annual Cash Flow
    ₱-910,126/yr
    Down Payment
    ₱14,400,000
    Principal Paid (yr 1)
    ₱684,526/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-225,600/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…