Back to properties
Office Space for Sale at Park Triangle Corporate Plaza, BGC (photo 1 of 2)
For Sale
Office · 11th Avenue, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Office Space for Sale at Park Triangle Corporate Plaza, BGC

₱40,000,000₱350,877/sqm
114 sqm
Floor Area
2
Parking

About this property

Office unit of 114 square metres at Park Triangle Corporate Plaza in Bonifacio Global City, Taguig. The unit price is ₱40,000,000, or ₱350,877 per square metre. It is unfurnished, with air conditioning and a concierge in the building. Two parking slots are priced separately at ₱2,000,000 each and must be bought together with the unit, so the complete package comes to ₱44,000,000. Factor that in when you compare this against other BGC units quoted with parking included.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,052,000/yr
    Monthly Loan Payment
    ₱234,203
    Annual Cash Flow
    ₱-758,439/yr
    Down Payment
    ₱12,000,000
    Principal Paid (yr 1)
    ₱570,439/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-188,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…