Back to properties
6,660 SQM Industrial Warehouse for Rent in Taguig City Area (photo 1 of 4)
For Lease
Mixed Use · Araneta Street, JDL Subdivision, Ibayo, Ibayo-Tipas, Taguig District 1, Taguig, Southern Manila District

6,660 SQM Industrial Warehouse for Rent in Taguig City Area

₱2,530,800/mo₱380/sqm/mo
6,660 sqm
Floor Area

About this property

Category : For Rent Project : Industrial Warehouse City : Taguig City Size : FA: 6,660 sqm │ LA: 8,074.8 sqm Price per sqm : ₱380 Rental Price : ₱2,530,800.00 Details of the Property: • As is Where is • Facing West • 2-Storey Warehouse • With loading docks • Equipped with service elevators each warehouse (3 tons) • Equipped with 3-phase electrical load • FDAS and fire suppression (water sprinklers & water hydrant available; with available jockey water pump) • Flood free area • Solo gated compound; passable to 40 footer trucks • Height ceiling: 7 meters Total Lot Area: • 8,074.8 sqm [Open area: 1,414.8 sqm (free of charge)] Total Floor Area: • 6,660 sqm - Warehouse 1 (3,330 sqm) - Warehouse 2 (3,330 sqm) Details Partly furnished Fire alarm

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱21,638,340/yr
    Monthly Loan Payment
    ₱2,222,706
    Annual Cash Flow
    ₱-5,034,128/yr
    Down Payment
    ₱113,886,000
    Principal Paid (yr 1)
    ₱5,413,748/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱379,620/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…