Back to properties
Office for Sale at Park Triangle Corporate Plaza, BGC Taguig (photo 1 of 3)
For Sale
Office · Lane R, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Office for Sale at Park Triangle Corporate Plaza, BGC Taguig

₱38,000,000₱314,050/sqm
121 sqm
Floor Area
2
Parking

About this property

Office unit on the 20th floor of Park Triangle Corporate Plaza in Bonifacio Global City, Taguig. The unit measures 121 square metres and faces 32nd Street. Two parking slots are included. The asking price is ₱38,000,000, or ₱314,050 per square metre, which the seller states is below zonal value. Ask for the zonal valuation in writing so you can check that claim yourself. The unit is unfurnished, so budget for fit-out on top of the purchase price.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,949,400/yr
    Monthly Loan Payment
    ₱222,493
    Annual Cash Flow
    ₱-720,517/yr
    Down Payment
    ₱11,400,000
    Principal Paid (yr 1)
    ₱541,917/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-178,600/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…