Back to properties
Industrial Property for Sale in Paranaque City – Prime Site (photo 1 of 4)
For Sale
Land · Amity Street, 102 Merriment St. Better Living Annex 16-18, Don Bosco, Parañaque District 2, Parañaque, Southern Manila District

Industrial Property for Sale in Paranaque City – Prime Site

₱550,000,000₱42,178/sqm
13,040 sqm
Floor Area

About this property

Industrial Property for Sale in Parañaque City A prime industrial asset offering extensive land area and existing improvements suitable for logistics, warehousing, manufacturing, distribution, and commercial operations. Property Details: • Lot Area: 13,042 sqm • Floor Area: 9,040.50 sqm • Industrial Lot with Improvements 💰 Price: ₱550,000,000

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱28,215,000/yr
    Monthly Loan Payment
    ₱3,220,294
    Annual Cash Flow
    ₱-10,428,531/yr
    Down Payment
    ₱165,000,000
    Principal Paid (yr 1)
    ₱7,843,531/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,585,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…