Back to properties
Income-Producing Office Units and Floors for Sale in Ortigas
For Sale
Office · Exchange Road, San Antonio, Pasig First District, Pasig, Eastern Manila District

Income-Producing Office Units and Floors for Sale in Ortigas

₱65,000,000₱145,740/sqm
446 sqm
Floor Area
2
Parking

About this property

Two adjacent tenanted office units for sale at Tektite Towers in Ortigas Center, Pasig, totalling 446 sqm with two parking slots. Both units are on three-year leases with renewal options, and the larger 276 sqm unit is leased at ₱138,000 per month excluding taxes. That gives a buyer a documented income stream from the first month rather than a leasing period to work through. Ortigas Center remains one of Metro Manila's three established central business districts, with rents below Makati and BGC and a workforce catchment covering both Pasig and Quezon City. Asking ₱65,000,000.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱3,334,500/yr
    Monthly Loan Payment
    ₱380,580
    Annual Cash Flow
    ₱-1,232,463/yr
    Down Payment
    ₱19,500,000
    Principal Paid (yr 1)
    ₱926,963/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-305,500/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…