Back to properties
Hotel and Resort for Sale in Batangas – Prime Investment (photo 1 of 4)
For Sale
Hotels · Tanguay, Lipa, Batangas

Hotel and Resort for Sale in Batangas – Prime Investment

₱380,000,000₱12,667/sqm
30,000 sqm
Floor Area
16
Units / Beds
30
Parking

About this property

selling price: 380,000,000 Gross Selling Price Property Details: 16 Bedrooms 30 Carports 30,000 Sqm CLEAN TITLE Viber Details Garage Fully furnished Security Gym Garden Access for people with disabilities Cctv Swimming pool Concierge

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱19,494,000/yr
    Monthly Loan Payment
    ₱2,224,931
    Annual Cash Flow
    ₱-7,205,167/yr
    Down Payment
    ₱114,000,000
    Principal Paid (yr 1)
    ₱5,419,167/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-1,786,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…