Back to properties
Commercial Lot for Sale Along West Service Road, Bicutan (photo 1 of 3)
For Sale
Land · West Service Road, United Paranaque 4, Marcelo Green Village, Parañaque District 2, Parañaque, Southern Manila District

Commercial Lot for Sale Along West Service Road, Bicutan

₱2,111,580,000₱90,000/sqm
23,462 sqm
Floor Area

About this property

Commercial Lot for sale in Paranaque!!! 23462 sqm KM 19 West Service Road Bicutan Paranaque PRIME COMMERCIAL / INDUSTRIAL LOT FOR SALE : Location : West Service Road, Parañaque City Lot Area: 23,462 sqm Price = Php 90,000/m2 repriced from Php 110T/m2 ( zonal value ) Frontage: 35 meters Proximity: Just 350 meters from Sucat Road Land Use Potential : Residential * Commercial * Industrial Orientation : Southeast Strategic Advantages: Located beside DB Schenker, a global logistics brand Backs up to SMDC residential development — perfect for mixed-use potential Excellent accessibility via SLEX, Skyway, and Sucat Interchange Strong capital appreciation area — below market comps, priced below Zonal Value Clean title. Ready for development. Why This Property Matters: This property offers rare scale in an already highly urbanized corridor. Whether you’re an investor, developer, or logistics player, this land checks all the boxes : • Last few large parcels available in the West Service Road corridor • Ideal for warehouse complex, mid-rise commercial, or residential towers • Strong catchment from nearby SM Hypermarket, SMDC, logistics hubs, and Bicutan CBD

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱108,324,054/yr
    Monthly Loan Payment
    ₱12,363,471
    Annual Cash Flow
    ₱-40,037,596/yr
    Down Payment
    ₱633,474,000
    Principal Paid (yr 1)
    ₱30,113,170/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-9,924,426/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…