Back to properties
Commercial Lot for Sale on Quirino Avenue, Tambo, Parañaque (photo 1 of 2)
For Sale
Land · Quirino Avenue, Tambo, Parañaque District 1, Parañaque, Southern Manila District

Commercial Lot for Sale on Quirino Avenue, Tambo, Parañaque

₱175,000,000₱206,856/sqm
846 sqm
Floor Area

About this property

FOR SALE Commercial Lot Along Quirino Avenue, Tambo, Parañaque City Category: Commercial Property Type: Commercial Lot Location: Parañaque City Property Details: Lot area: 846 sqm Commercial lot As Is Where Is Title status: TBA Selling Price: ₱175,000,000 Gross Price per sqm: ₱206,855 Property Features: Prime commercial lot along Quirino Avenue 846 sqm lot area Beside Nichols Airport Hotel Ideal for commercial development or investment Accessible location with strong commercial potential Property Condition: As Is Where Is

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱8,977,500/yr
    Monthly Loan Payment
    ₱1,024,639
    Annual Cash Flow
    ₱-3,318,169/yr
    Down Payment
    ₱52,500,000
    Principal Paid (yr 1)
    ₱2,495,669/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-822,500/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…