Back to properties
Commercial Lot for Sale Along C5 Libis, Quezon City – Prime (photo 1 of 3)
For Sale
Land · Colonel Bonny Serrano Avenue, Libis, Project 4, Project 4, 3rd District, Quezon City, Eastern Manila District

Commercial Lot for Sale Along C5 Libis, Quezon City – Prime

₱9,500,000,000₱290,947/sqm
32,652 sqm
Floor Area

About this property

Commercial Lot for Sale - C5 Libis QC C-5, Libis, Near Eastwood QC Beside Parklinks of Ayala Land Lot Area: 32,652 sqm 120-meter frontage Near Dampa sa Libis Very prime location Ideal for Mall, Condo, Office Asking Price: Php 9.5 Billion (Php 280k/sqm nego)

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱487,350,000/yr
    Monthly Loan Payment
    ₱55,623,265
    Annual Cash Flow
    ₱-180,129,175/yr
    Down Payment
    ₱2,850,000,000
    Principal Paid (yr 1)
    ₱135,479,175/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-44,650,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…