Back to properties
Activa Flex Office for Sale in Cubao, Quezon City
For Sale
Office · EDSA, E. Rodriguez Sr., Cubao, 3rd District, Quezon City, Eastern Manila District

Activa Flex Office for Sale in Cubao, Quezon City

₱50,561,400₱337,076/sqm
150 sqm
Floor Area

About this property

A 150 sqm office unit for sale at Activa Flex in Cubao, Quezon City, part of a transit-oriented mixed-use development on EDSA that combines offices, residences, retail and open space in one estate. The EDSA and Cubao location puts the building on the MRT-3 and LRT-2 interchange, which is the single largest transit convergence in Quezon City. For a business hiring at scale, that access matters more than the rate per square meter, because it widens the pool of staff who can reach you without a two-hour commute. Asking ₱50,561,400.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,593,796/yr
    Monthly Loan Payment
    ₱296,041
    Annual Cash Flow
    ₱-958,696/yr
    Down Payment
    ₱15,168,420
    Principal Paid (yr 1)
    ₱721,054/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-237,642/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…