Back to properties
2,254 SQM Prime Commercial Lot for Sale in Dasmarinas Cavite (photo 1 of 2)
For Sale
Land · Paliparan Road, Salawag, Salawag, Dasmariñas, Cavite

2,254 SQM Prime Commercial Lot for Sale in Dasmarinas Cavite

₱76,636,000₱34,000/sqm
2,254 sqm
Floor Area
50
Parking

About this property

Vacant commercial lot of 2,254 square metres along Paliparan Road in Barangay Salawag, Dasmariñas, Cavite. The asking price is ₱76,636,000, which works out to ₱34,000 per square metre. The lot has wide road frontage on a busy stretch running between Dasmariñas and Bacoor, with onward access toward Silang and the residential townships around it. The site suits retail, a service station, a showroom, or a mixed commercial build. Confirm the zoning and the permitted use with the Dasmariñas planning office before you commit to a development plan.

Highlights

  • An exceptional commercial investment opportunity along the heavily traversed Molino-Paliparan Road in Brgy. Salawag, Dasmariñas City, Cavite.
  • ​Spanning 2,254 square meters, this vacant commercial lot features maximum road frontage along a high-traffic strip located strategicly between Dasma Golden City and Wilcon Depot. Its location provides immediate access to major arterial routes leading toward Bacoor and Silang, placing it within immediate proximity to thriving commercial establishments, petroleum stations, residential townships, condominium developments, educational institutions, and public transportation hubs.
  • ​Key Features & Terms:
  • ​Total Lot Area: 2,254 sq.m.
  • ​Property Type: Commercial Vacant Lot
  • ​Price per Sqm: ₱34,000/sq.m. (Below current market average of ₱35,000/sq.m.)
  • ​Total Investment: ₱76,636,000
  • ​Flexibility: Custom lot sizing and potential expansion options available upon request.

Investment Analysis

Investment Calculator

Cap Rate
5.13%
Cash-on-Cash
-6.32%
Net Operating Income
₱3,931,427/yr
Monthly Loan Payment
₱448,710
Annual Cash Flow
₱-1,453,093/yr
Down Payment
₱22,990,800
Principal Paid (yr 1)
₱1,092,903/yr
All-Cash Yield
5.13%
Total year-1 return (cash flow + principal repaid)
₱-360,189/yr (-1.57% on cash in)
Why the cash flow is negative

The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Location

Loading map…