Back to properties
Lot for Sale, San Fernando, San Juan Rd., Malvar, Batangas (photo 1 of 3)
For Sale
Land · San Fernando, Luta Del Sur, Malvar, Batangas

Lot for Sale, San Fernando, San Juan Rd., Malvar, Batangas

₱86,625,000₱4,500/sqm
19,250 sqm
Floor Area

About this property

Lot of 19,250 square metres, or 1.9 hectares, in San Fernando, Malvar, Batangas. The asking price is ₱86,625,000, or ₱4,500 per square metre. The site sits near Lima Outlet and about 30 minutes from SM Lipa, on the corridor that carries the province’s industrial estates. Confirm the current land classification with the Malvar planning office before you plan a commercial or industrial use, since agricultural land carries restrictions a commercial buyer has to clear first.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱4,443,863/yr
    Monthly Loan Payment
    ₱507,196
    Annual Cash Flow
    ₱-1,642,494/yr
    Down Payment
    ₱25,987,500
    Principal Paid (yr 1)
    ₱1,235,356/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-407,137/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…