Back to properties
Land for Sale in Lauan Ridges, Lipa City, Batangas – Prime (photo 1 of 3)
For Sale
Land · Bagong Pook, Lipa, Batangas

Land for Sale in Lauan Ridges, Lipa City, Batangas – Prime

₱10,000,000₱40,000/sqm
250 sqm
Floor Area

About this property

Lot Sizes 250 – 600 sqm Price Range 10M to 30M Property Features Outdoor Amenities Swimming pool Splash pad Basketball court Tennis court Playfield Parks and Playgrounds Serenity park Play & fitness park Linear park Meadow Glamping sites Nature trails Amphitheater Indoor Amenities Clubhouse Function rooms Indoor kids’ area Fitness gym All property information, including but not limited to pricing, availability, and specifications, is subject to change without prior notice. The listing is provided for informational purposes only and does not constitute a binding offer.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱513,000/yr
    Monthly Loan Payment
    ₱58,551
    Annual Cash Flow
    ₱-189,610/yr
    Down Payment
    ₱3,000,000
    Principal Paid (yr 1)
    ₱142,610/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-47,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…