Back to properties
Commercial Spaces for Sale in Bangkal, Makati – DMCI Plaza
For Sale
Industrial · Chino Roces Avenue, Bangkal, District I, Makati, Southern Manila District

Commercial Spaces for Sale in Bangkal, Makati – DMCI Plaza

₱363,000,000₱259,657/sqm
1,398 sqm
Floor Area
2028
Year Built

About this property

A 1,398.2 sqm pre-selling commercial space for sale in a new development on Chino Roces Avenue in Bangkal, Makati, with turnover scheduled for April 2028. Buying at pre-selling stage means a lower entry price and a payment schedule spread across construction rather than a single settlement. Chino Roces has become the Makati corridor for showrooms, design studios and businesses that need road frontage and loading access without Ayala Avenue rates. Priced at ₱363,000,000, exclusive of title and closing fees.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱18,621,900/yr
    Monthly Loan Payment
    ₱2,125,394
    Annual Cash Flow
    ₱-6,882,831/yr
    Down Payment
    ₱108,900,000
    Principal Paid (yr 1)
    ₱5,176,731/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-1,706,100/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…