Back to properties
Beach Properties for Sale in Club Laiya, San Juan Batangas (photo 1 of 4)
For Sale
Mixed Use · Playa Laiya, Laiya-Aplaya, San Juan, Batangas

Beach Properties for Sale in Club Laiya, San Juan Batangas

₱10,368,000₱34,560/sqm
300 sqm
Floor Area

About this property

Playa Laiya is 155-hectare master-planned exclusive seaside residential community in Laiya, San Juan, Batangas. Built on a 128-hectare leisure-tourism estate, it showcases an extensive beachfront that offers the perfect setting for seaside living. Club Laiya is a 24-hectare master-planned Beachtown development of Landco Pacific Corporation located in Laiya San Juan, Batangas. Club Laiya offers RESIDENTIAL-COMMERCIAL LOTS for sale, resort amenities and experiences and in the near future Condotels for investment, making every square inch of Club Laiya a Beachtown. Seaside District The residential-commercial district of Club Laiya, where premium beachside leisure living is a standard. This district aims to be the central area for Laiya tourists. The Seaside District will host a variety of amenities and commercial establishments, all designed to serve and sustain leisure living in Club Laiya. Premier District The Premier District is a beachside forest community with access to Club Laiya’s expansive white beach and cobalt blue waters. It is a master-planned residential development designed to blend well with its natural environment. Features and Amenities: * Beach Promenade * Beach Clubhouse * Plaza & Central Park * The Isle (Events Venue) * Restaurants & Bars * Hotel * Jetty Drop-Off * Grand Clubhouse * Beach Park * Playgrounds Approximate distance of selected lots to the beach: * 40 meters to 800 meters Price /Area Size: * 200 sqm to 700 sqm * P3.3M - P25M * P20,600 sqm - P58,000 sqm Reservation Fee: P100,000 - P200,000 Payment Terms: Playa Laiya 1. Cash with 20% discount 2. Deferred with 15% discount Payable in 22 months 3. Deferred with 12% discount Payable in 36 months 4. Installment with 10% discount 5% Spot DP - 25% payable in 22 months - 70% bank financing or lumpsum 5. Installment 30% payable in 36 months - 70% bank financing or lumpsum Payment Terms: Club Laiya 1. Cash with 10% discount 2. Deferred with 12% discount Payable in 36 months 3. Installment with 2% discount 5% Spot DP - 25% payable in 36 months - 70% bank financing or lumpsum 4. Installment 30% payable in 36 months - 70% bank financing or lumpsum ** Property Owners are entitled to a PRIVILEGE CARD with access to Punta Fuego, Playa Calatagan and Playa Azalea club facilities. Own a BEACH PROPERTY NOW!

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱531,878/yr
    Monthly Loan Payment
    ₱60,705
    Annual Cash Flow
    ₱-196,587/yr
    Down Payment
    ₱3,110,400
    Principal Paid (yr 1)
    ₱147,858/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-48,730/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…