Back to properties
Beach Lot for Sale in Playa Laiya, San Juan, Batangas Area (photo 1 of 3)
For Sale
Land · Club Laiya, Laiya-Aplaya, San Juan, Batangas

Beach Lot for Sale in Playa Laiya, San Juan, Batangas Area

₱7,000,000₱26,316/sqm
266 sqm
Floor Area

About this property

Playa Laiya Description Playa Laiya is a premier beachside residential and leisure community located in Laiya, San Juan, Batangas—one of the most sought-after coastal destinations in Southern Luzon. Developed as an exclusive seaside haven, it offers a perfect blend of luxury living, relaxation, and investment potential. Set along the pristine white-sand shores of Laiya, Playa Laiya features resort-inspired amenities, open green spaces, and a secure gated environment designed for both homeowners and vacationers. It is ideal for those seeking a peaceful retreat away from the city while still being accessible from Metro Manila. Residents and guests can enjoy beachfront access, swimming pools, clubhouse facilities, water activities, and wellness spaces, making it a perfect destination for families, retirees, and investors looking for a high-value vacation property. With the continuous growth of tourism in Batangas, Playa Laiya presents strong potential for rental income, property appreciation, and long-term investment, Details Garage

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱359,100/yr
    Monthly Loan Payment
    ₱40,986
    Annual Cash Flow
    ₱-132,727/yr
    Down Payment
    ₱2,100,000
    Principal Paid (yr 1)
    ₱99,827/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-32,900/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…