Back to properties
5-Storey Commercial Building for Sale in Poblacion, Makati
For Sale
Industrial · Pagulayan Street, Poblacion, District I, Makati, Southern Manila District

5-Storey Commercial Building for Sale in Poblacion, Makati

₱200,000,000₱202,634/sqm
987 sqm
Floor Area

About this property

A five-storey commercial building for sale in Poblacion, Makati, one block from Kalayaan Avenue and a short distance from Rockwell. The building carries roughly 987 sqm of floor area on a 208 sqm lot and is held under a corporation, which can simplify the transfer depending on how you structure the purchase. Poblacion has shifted from a quiet residential pocket to one of Makati's densest food, nightlife and creative office districts, so an owner here is buying into an area where foot traffic already exists. Asking ₱200,000,000 gross.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱10,260,000/yr
    Monthly Loan Payment
    ₱1,171,016
    Annual Cash Flow
    ₱-3,792,193/yr
    Down Payment
    ₱60,000,000
    Principal Paid (yr 1)
    ₱2,852,193/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-940,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…