Back to properties
240 SQM Office Space for Lease in Bacoor, Cavite – Prime (photo 1 of 4)
For Lease
Office · Jhudiel Street, St. Michael Village, Talaba I, Bacoor, Cavite

240 SQM Office Space for Lease in Bacoor, Cavite – Prime

₱120,790/mo₱501/sqm/mo
241 sqm
Floor Area

About this property

Office: 421.99 – 4,000 SQM • Grade A Building • PEZA Accredited • 100% Back-up Power • 8 High-Speed Elevators • Fitted Handover with Workstations • Ceiling Height: 3 meters • BPO Ready • Other unit also available Details Garage Air conditioning Fire alarm Internet Alarm Wifi Security Lift 24 hours security Cctv Concierge

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱1,032,755/yr
    Monthly Loan Payment
    ₱106,085
    Annual Cash Flow
    ₱-240,269/yr
    Down Payment
    ₱5,435,550
    Principal Paid (yr 1)
    ₱258,387/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱18,119/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…