Back to properties
2-Building Income Property for Sale in Makati | ₱1.7M (photo 1 of 3)
For Sale
Industrial · Chino Roces Avenue, Tejeros, District I, Makati, Southern Manila District

2-Building Income Property for Sale in Makati | ₱1.7M

₱280,000,000₱139,790/sqm
2,003 sqm
Floor Area
15
Parking

About this property

Location: Montojo Street, Barangay Sta. Lucia, Makati City The property features a combination of rental units, commercial spaces, parking facilities, and an event venue, providing multiple potential income streams. The property can accommodate approximately 250 people. Property Details: - 413 sqm Lot Area - Approx. 2,003 sqm Total Floor Area - 2 Separate Buildings - 5 Storeys Each - 15 Parking Spaces - 9 SUV Parking Slots - 6 Motorcycle Parking Slots - Income-Generating Property - Event Place - Commercial Laundry Space - Clean Title - As-Is, Where-Is - Can Accommodate Approximately 250 Persons Building 1 – Existing Building (Built Around 2018–2019) Ground Floor: 3 Units + 5 Parking Garage Slots + Motorcycle Parking - 2nd Floor: 9 Units - 3rd Floor: 11 Units - 4th Floor: 11 Units - 5th Floor: Event Place – 100% utilized Building 2 – Brand-New Building (Built in 2023) - Ground Floor: 4 Parking Slots + 3 Motorcycle Slots + 1 Commercial Laundry Space - 2nd Floor: 3 Units - 3rd Floor: 3 Units - 4th Floor: 4 Units - 5th Floor: Roof Deck / Open Space – approximately 98% utilized Strategic Makati Location The property is conveniently located near key commercial establishments and destinations, including: - Ayala Malls Circuit - Shopwise - KFC - McDonald's - Mapúa University Its accessible location in Makati makes it suitable for various residential, commercial, rental, and hospitality-related uses, subject to applicable zoning and permits. Attractive Pricing FOR SALE: ₱280,000,000 Gross Price per sqm: ₱139,790.31 The asking price includes the property's existing parking facilities. Schedule your private viewing and property presentation today. Contact us for complete details, income information, and an exclusive presentation of this investment opportunity. Details Garage Air conditioning

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱14,364,000/yr
    Monthly Loan Payment
    ₱1,639,423
    Annual Cash Flow
    ₱-5,309,070/yr
    Down Payment
    ₱84,000,000
    Principal Paid (yr 1)
    ₱3,993,070/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-1,316,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…