Back to properties
Whole-Floor Office for Sale at One Vertis Plaza, Quezon City (photo 1 of 4)
For Sale
Office · Vertis North, Bagong Pag-asa, Diliman, 1st District, Quezon City, Eastern Manila District

Whole-Floor Office for Sale at One Vertis Plaza, Quezon City

₱324,999,999₱217,101/sqm
1,497 sqm
Floor Area
10
Units / Beds
10
Baths
18
Parking

About this property

One Vertis Plaza for Sale | Ayala Land Premier Own a premium corporate address at One Vertis Plaza, Ayala Land Premier's landmark office development at the heart of Vertis North, Quezon City. ✔ Premium office spaces by Ayala Land Premier ✔ Prime Vertis North, Quezon City location ✔ 43-storey Premier Corporate Tower ✔ 372 office units ✔ Office spaces approximately 101–325 sqm ✔ Low-density configuration of only 8–10 office units per floor ✔ Direct access to the 2-hectare Vertis North Gardens ✔ Premium-grade corporate environment ✔ Grand motor court and double-volume lobby ✔ The Square food hall ✔ The Plaza with retail establishments ✔ Convenient access to EDSA, Quezon Avenue & Mindanao Avenue ✔ Within the Vertis North master-planned estate ✔ Near Ayala Malls Vertis North, TriNoma & Seda Vertis North ✔ Connected to the major transportation hub of North Avenue ✔ Strategic location for businesses, professionals & investors ✔ Ideal for owner-users, corporate offices & commercial property investors 📍 Vertis North, Brgy. Bagong Pag-asa, Quezon City Details Garage Air conditioning Partly furnished Fire alarm Lanai Entertainment room Powder room Internet Alarm Ensuite Fully fenced Wifi Shower rooms

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱16,672,500/yr
    Monthly Loan Payment
    ₱1,902,901
    Annual Cash Flow
    ₱-6,162,314/yr
    Down Payment
    ₱97,500,000
    Principal Paid (yr 1)
    ₱4,634,814/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-1,527,500/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…