Back to properties
Whole-Floor Office for Sale at High Street South Corporate (photo 1 of 3)
For Sale
Office · 10th Avenue, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Whole-Floor Office for Sale at High Street South Corporate

₱330,000₱189/sqm
1,749 sqm
Floor Area

About this property

◻️For Sale- Commercial Office Whole Floor 📍High Street South Corporate Plaza, BGC, Taguig City Unit Specifications: Office Type: Grade A Unit Type: Office space Unit condition: Bare Unit location: Executive High Zone Parking: 24 parking slots Floor area: 1749 sq.m Equivalent to 12 units 1 storage space Details Garage Air conditioning Unfurnished Wifi Internet Alarm Fire alarm Security Lift Access for people with disabilities Cctv Concierge 24 hours security

Highlights

  • Selling Price: Php330k/sqm plus VAT
  • Storage Selling Price: Php330k/sqm plus VAT
  • Parking Selling Price: Php3MM plus VAT

Investment Analysis

Investment Calculator

Cap Rate
5.13%
Cash-on-Cash
-6.32%
Net Operating Income
₱16,929/yr
Monthly Loan Payment
₱1,932
Annual Cash Flow
₱-6,257/yr
Down Payment
₱99,000
Principal Paid (yr 1)
₱4,706/yr
All-Cash Yield
5.13%
Total year-1 return (cash flow + principal repaid)
₱-1,551/yr (-1.57% on cash in)
Why the cash flow is negative

The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Location

Loading map…