Back to properties
Warehouse for Sale Along West Service Road, Paranaque City
For Sale
Industrial · West Service Road, United Paranaque 4, Marcelo Green Village, Parañaque District 2, Parañaque, Southern Manila District

Warehouse for Sale Along West Service Road, Paranaque City

₱198,270,000₱90,000/sqm
2,203 sqm
Floor Area
2000
Year Built

About this property

Warehouse of 2,203 square metres on West Service Road in Parañaque, built in 2000. The asking price is ₱198,270,000 at ₱90,000 per square metre. The property is fully fenced, has three-phase electricity, and includes parking and wifi. Three-phase power is the detail that matters most here: it is what light manufacturing, cold storage, and heavier equipment need, and retrofitting it later is expensive. Service Road frontage gives direct access to the SLEX corridor.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱10,171,251/yr
    Monthly Loan Payment
    ₱1,160,887
    Annual Cash Flow
    ₱-3,759,391/yr
    Down Payment
    ₱59,481,000
    Principal Paid (yr 1)
    ₱2,827,522/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-931,869/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…