Back to properties
8-Storey Building for Sale in Tomas Morato, Quezon City (photo 1 of 5)
For Sale
Industrial · Tomas Morato Avenue, Scout Area, Scout Area, Diliman, 4th District, Quezon City, Eastern Manila District

8-Storey Building for Sale in Tomas Morato, Quezon City

₱600,000,000₱104,913/sqm
5,719 sqm
Floor Area

About this property

Location: Tomas Morato, Quezon City Floor Area: 5,719 SQM (8-storey building) Lot Area: 1,194 SQM Rate: PHP 600,000,000 30 parking slots for motorcycle 25 Parking slots for car Commercial Office / Residential 2 Elevators We also have other listings to offer, LEASE or SALE, within and outside Metro Manila. - Commercial/Industrial Lot for Lease/Sale - Building for Sale - Warehouse for Lease/Sale - Office Space for Lease/Sale Direct clients/tenants only. No Brokers or Agents. Rate or status / availability of the property may change without prior notice. Contact us to schedule a viewing or to get more information.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱30,780,000/yr
    Monthly Loan Payment
    ₱3,513,048
    Annual Cash Flow
    ₱-11,376,579/yr
    Down Payment
    ₱180,000,000
    Principal Paid (yr 1)
    ₱8,556,579/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,820,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…