Back to properties
Two-Storey Commercial Building for Sale in Muntinlupa City (photo 1 of 2)
For Sale
Industrial · Sampaguita Street, JPA Subdvision, Tunasan, Muntinlupa District 1, Muntinlupa, Southern Manila District

Two-Storey Commercial Building for Sale in Muntinlupa City

₱150,000,000₱178,147/sqm
842 sqm
Floor Area

About this property

FOR SALE: Two-Storey Building in Muntinlupa City Address: L&B Compound 1, Alabang, Muntinlupa City Item ID: C-0725 PROPERTY DETAILS: - Lot Area: 601 sqm - Floor Area: 842.50 sqm - Clean title - Updated Real Property Tax - Business is operating– lodging house - Garage rooms - Near Starmall Transport Terminal Selling Price: P150,000,000 Details Garage Fully furnished

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱7,695,000/yr
    Monthly Loan Payment
    ₱878,262
    Annual Cash Flow
    ₱-2,844,145/yr
    Down Payment
    ₱45,000,000
    Principal Paid (yr 1)
    ₱2,139,145/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-705,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…