Back to properties
Single Unit Office for Sale at One Vertis Plaza, Quezon City (photo 1 of 3)
For Sale
Office · Vertis North, Bagong Pag-asa, Diliman, 1st District, Quezon City, Eastern Manila District

Single Unit Office for Sale at One Vertis Plaza, Quezon City

₱125,857,224₱394,537/sqm
319 sqm
Floor Area
2
Units / Beds
3
Baths
2
Parking
2025
Year Built

About this property

✨ One Vertis Plaza | Premier Corporate Tower by Ayala Land Premier ✨ Establish your business in Quezon City’s most prestigious corporate address. One Vertis Plaza is the first Ayala Land Premier office tower in QC, located at the heart of Vertis North, Ayala Land’s masterplanned CBD. 📍 Vertis North, Quezon City Prime access to EDSA, North Ave, Mindanao Ave Near MRT-3, MRT-7, LRT-1 & future Metro Manila Subway 📐 Office Unit Options • Single office units • Corner offices • Half-floor & whole-floor options • Executive, High & Mid Zone selections 🏢 Why One Vertis Plaza? ✔ Ayala Land Premier corporate development ✔ 43-storey premium-grade office tower ✔ Direct access to 2-hectare Vertis Gardens ✔ LEED-registered, energy-efficient building ✔ High ceilings, grand lobby & food hall ✔ Strong value appreciation in QC’s CBD Details Garage Air conditioning Unfurnished Fire alarm Lanai Entertainment room Powder room Internet Alarm Ensuite Fully fenced Wifi Shower rooms

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱6,456,473/yr
    Monthly Loan Payment
    ₱736,904
    Annual Cash Flow
    ₱-2,386,377/yr
    Down Payment
    ₱37,757,167
    Principal Paid (yr 1)
    ₱1,794,846/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-591,532/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…