
Property Details: Warehouse FA: 1235 sqm LA: 1002 sqm Property Features: 4.2 meters vertical clearance Ideal for Storage, logistics, etc Wide Frontage for Truck Access Flood free | Near National Highway Near to business districts in the South Prime location: near Susana Heights Exit Asking Price: For Sale: Php 206,400,000.00 For Rent: Php 260,000.00 NET
The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.
Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Amity Street, 102 Merriment St. Better Living Annex 16-18, Don Bosco, Parañaque District 2, Parañaque, Southern Manila District

Civic Drive, Filinvest City, Muntinlupa District 2, Muntinlupa, Southern Manila District

Meer Street, Pacific Malayan Village, Cupang, Muntinlupa District 2, Muntinlupa, Southern Manila District