Back to properties
Prime 3.5 Hectare Logistics Facility for Lease Near SLEX (photo 1 of 3)
For Lease
Industrial · A. Mabini Street, San Antonio, San Pedro, Laguna

Prime 3.5 Hectare Logistics Facility for Lease Near SLEX

₱9,822,600/mo₱496/sqm/mo
19,800 sqm
Floor Area

About this property

✅35,000 SQM Total Lot Area ✅ 19,800 SQM Warehouse Area ✅ 11 Interconnected High-Ceiling Warehouses   • 11–13 Meter Clear Height   • With Mezzanine Areas ✅ 6,000 SQM Elevated 3-Storey Parking ✅ 10,000 SQM Open Parking / Staging Area ⚡ 𝐁𝐔𝐈𝐋𝐓 𝐅𝐎𝐑 𝐋𝐀𝐑𝐆𝐄-𝐒𝐂𝐀𝐋𝐄 𝐋𝐎𝐆𝐈𝐒𝐓𝐈𝐂𝐒 𝐎𝐏𝐄𝐑𝐀𝐓𝐈𝐎𝐍𝐒 ✔ 30 Loading Bays ✔ Massive Truck Parking Capacity ✔ Ideal for 3PL, Distribution & Manufacturing ✔ 3-Phase Meralco Power + Backup Genset ✔ FDAS & Automatic Sprinkler System ✔ STP & Cistern Tank Installed ✔ Excellent Truck Accessibility

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱83,983,230/yr
    Monthly Loan Payment
    ₱8,626,817
    Annual Cash Flow
    ₱-19,538,574/yr
    Down Payment
    ₱442,017,000
    Principal Paid (yr 1)
    ₱21,011,964/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱1,473,390/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…