Back to properties
Office Warehouse Building for Sale with Income, San Dionisio (photo 1 of 4)
For Sale
Industrial · Lapu-Lapu Street, Barangay Village, San Antonio, Parañaque District 2, Parañaque, Southern Manila District

Office Warehouse Building for Sale with Income, San Dionisio

₱1,000,000,000₱90,909/sqm
11,000 sqm
Floor Area

About this property

Three-storey office and warehouse building in Parañaque, currently generating income. The floor area is 11,000 square metres on a 2,800 square metre lot, and the asking price is ₱1,000,000,000, which works out to about ₱90,909 per square metre of floor area. The building has a lift, a solar power system, and all office furniture is included in the sale. At this size and configuration it suits a company consolidating office and storage on one site, or an investor buying the existing income. Note: the title refers to San Dionisio while the registered address is in San Antonio, Parañaque. Confirm the exact location before viewing.

Highlights

  • GOOD LOCATION. COMMERCIAL PROPERTY FOR SALE IN SAN DIONISIO PARANAQUE
  • PROPERTY DETAILS:
  • - 3 Story Building
  • - Lot Area: 2,800 sqm
  • - Floor Area: 11,000sqm(more or less)
  • - With Elevator
  • - All Office Furnitures are Included
  • - With Solar Power System

Investment Analysis

Investment Calculator

Cap Rate
5.13%
Cash-on-Cash
-6.32%
Net Operating Income
₱51,300,000/yr
Monthly Loan Payment
₱5,855,080
Annual Cash Flow
₱-18,960,966/yr
Down Payment
₱300,000,000
Principal Paid (yr 1)
₱14,260,966/yr
All-Cash Yield
5.13%
Total year-1 return (cash flow + principal repaid)
₱-4,700,000/yr (-1.57% on cash in)
Why the cash flow is negative

The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

Location

Loading map…