Back to properties
Office Unit for Sale in Parkway Corporate Center, Filinvest (photo 1 of 2)
For Sale
Office · Parkway Avenue, Alabang, Muntinlupa District 2, Muntinlupa, Southern Manila District

Office Unit for Sale in Parkway Corporate Center, Filinvest

₱17,200,000₱477,778/sqm
36 sqm
Floor Area
2
Parking

About this property

Parkway Corporate Center is located in Filinvest City, Muntinlupa City. It's a renowned business hub known for its modern design, strategic location, and comprehensive facilities. These features create an environment that promotes business growth and employee satisfaction. Property Features Office Unit includes: - 2 parking slots in Basement 2 - Fixed overhead cabinets and shelves. Note: Movable furniture such as tables, desks and chairs, file cabinets, and company logo/branding on Sintra board is not included

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱882,360/yr
    Monthly Loan Payment
    ₱100,707
    Annual Cash Flow
    ₱-326,129/yr
    Down Payment
    ₱5,160,000
    Principal Paid (yr 1)
    ₱245,289/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-80,840/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…