Back to properties
Office Building for Sale Along Quezon Avenue, Quezon City (photo 1 of 2)
For Sale
Office · Quezon Avenue, Scout Area, South Triangle, Diliman, 4th District, Quezon City, Eastern Manila District

Office Building for Sale Along Quezon Avenue, Quezon City

₱6,000,000,000₱275,053/sqm
21,814 sqm
Floor Area
2018
Year Built

About this property

Grade A Office Building for SALE ✅ Built in 2019 ✅ In the Heart of Quezon City ✅ Lot Area 1600.40 sqm ✅ Ground Floor has 4 units Commercial Space ✅ 2/F to 8/F – Parking levels ✅ 9/F to 26/F – Office Levels (21,814.02 sqm) ✅ With Upper and Lower Penthouses ✅ Spacious Garden Deck ✅ Eight ( 8 ) high speed elevators ✅ Perfect for Corporate headquarters, BPO/POGO use ✅ 1 floor converted into industrial kitchen ✅ 1 floor buffet like resto for employees cafeteria ✅ 4 floors RFO perfect for BPO / POGO ✅ Rest of the floors are warm shell Price PHP 6,000,000,000 NET *All taxes and fees shouldered by Buyer. *Strictly for appointment Details Garage Alarm Air conditioning Unfurnished

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱307,800,000/yr
    Monthly Loan Payment
    ₱35,130,483
    Annual Cash Flow
    ₱-113,765,795/yr
    Down Payment
    ₱1,800,000,000
    Principal Paid (yr 1)
    ₱85,565,795/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-28,200,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…