Back to properties
Office Space for Sale at High Street South Tower 2, BGC (photo 1 of 3)
For Sale
Office · 10th Avenue, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Office Space for Sale at High Street South Tower 2, BGC

₱30,992,000₱298,000/sqm
104 sqm
Floor Area

About this property

Office Space for Sale in High Street South Tower 2, BGC Taguig City 📍 26th Street, Bonifacio Global City, Taguig Floor Area: 104 sqm Fully Fitted | Ready for Occupancy Ideal for Office or Commercial Use Title Status: Mortgaged (Est. balance: ₱8M) 💰 Price: ₱30,992,000.00 Details Garage Partly furnished Internet

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,589,890/yr
    Monthly Loan Payment
    ₱181,461
    Annual Cash Flow
    ₱-587,638/yr
    Down Payment
    ₱9,297,600
    Principal Paid (yr 1)
    ₱441,976/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-145,662/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…