Back to properties
Income-Generating Commercial Building for Sale, San Antonio
For Sale
Industrial · Mon-el Road, Mon-el Subdivision, San Antonio, Parañaque District 2, Parañaque, Southern Manila District

Income-Generating Commercial Building for Sale, San Antonio

₱43,000,000₱46,739/sqm
920 sqm
Floor Area
6
Baths
5
Parking

About this property

Unlock a prime commercial investment opportunity in the heart of Parañaque City! Whether you're expanding your business operations or looking for a high-potential income-generating asset, this commercial building offers the ideal location, accessibility, and versatility. Property: Commercial Building Location: Parañaque City 📐 Property Details: • Lot Area: 311 sqm • Floor Area: 920 sqm • 5-Car Garage • Price per sqm: ₱46,739 • Selling Price: ₱43,000,000.00 Gross ✨ Property Highlights: • Prime Corner Lot • 3-Storey Commercial Building with Rooftop • Ideal for Warehouse, Distribution Center, Office Depot, Showroom, Logistics Hub, and Other Commercial Uses • Income-Generating Property • Easy access to major transportation routes, Skyway, and Expressways

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,205,900/yr
    Monthly Loan Payment
    ₱251,768
    Annual Cash Flow
    ₱-815,322/yr
    Down Payment
    ₱12,900,000
    Principal Paid (yr 1)
    ₱613,222/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-202,100/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…