Back to properties
Hot Spring Resort for Sale in Calamba, Laguna – 7BR, 11 T&B
For Sale
Special-Purpose · Kaimo Street, Maria Makiling Hot Springs Village, Pansol, Calamba, Laguna

Hot Spring Resort for Sale in Calamba, Laguna – 7BR, 11 T&B

₱38,000,000₱108,571/sqm
350 sqm
Floor Area
7
Units / Beds
11
Baths

About this property

Own a stunning hot spring resort in Calamba, Laguna, the country’s famous hot spring destination. Situated in Kaimo, Calamba, this 7-bedroom, 11-bath property offers both comfort and income potential — ideal as a private getaway or a fully operational resort business. Property Details: Location: Kaimo, Calamba, Laguna Property Type: Resort Lot Area: 350 sqm Floor Area: 900 sqm Price: ₱38,000,000.00 Bedrooms: 7 Toilet & Bath: 11 Key Features & Highlights: ✔ Expansive 900 sqm floor area with 7 spacious bedrooms ✔ 11 toilet & bath — designed for large groups or multiple guests ✔ Prime location in Calamba’s popular hot spring resort district ✔ Ideal for leisure, family gatherings, or short-term rental business ✔ Easy access to nearby attractions, restaurants, and main highways This Calamba hot spring resort for sale is the perfect blend of relaxation and opportunity — a ready investment for those seeking a profitable leisure property in Laguna. Details Garage Air conditioning Internet Security Swimming pool Garden Access for people with disabilities Cctv Playground Grill Multipurpose room

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,949,400/yr
    Monthly Loan Payment
    ₱222,493
    Annual Cash Flow
    ₱-720,517/yr
    Down Payment
    ₱11,400,000
    Principal Paid (yr 1)
    ₱541,917/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-178,600/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…