Back to properties
Prime Commercial Retail Space for Lease in Pacita Complex
For Lease
Retail · National Highway 1, Purok 5, Nueva, San Pedro, Laguna

Prime Commercial Retail Space for Lease in Pacita Complex

₱120,000/mo₱800/sqm/mo
150 sqm
Floor Area

About this property

Located in the Prime Area of Pacita Complex Lease Opportunities at Madison Square – San Pedro, Laguna ✨ Discover the perfect location for your business at Madison Square, a premier commercial & retail hub strategically located in San Pedro, Laguna. 🚗 Prime Location – Situated along the bustling National Highway, easily accessible to commuters, residents, and travelers between Metro Manila and Laguna. 🏢 Dynamic Tenant Mix – A thriving community of retail shops, dining concepts, service providers, and lifestyle brands. 👥 High Foot Traffic – Surrounded by residential villages, schools, offices, and transport terminals, ensuring a steady flow of customers daily. 🅿️ Ample Parking – Convenient parking spaces for tenants and customers. 📈 Flexible Spaces – Units available for retail, food & beverage, services, health & wellness, and offices. Position your brand where business meets community. At Madison Square, your venture is not just renting a space—it’s becoming part of a vibrant commercial destination in San Pedro. Details Garage Water tank Access for people with disabilities 24 hours security

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.70%
    Cash-on-Cash
    -4.42%
    Net Operating Income
    ₱1,026,000/yr
    Monthly Loan Payment
    ₱105,391
    Annual Cash Flow
    ₱-238,697/yr
    Down Payment
    ₱5,400,000
    Principal Paid (yr 1)
    ₱256,697/yr
    All-Cash Yield
    5.70%
    Total year-1 return (cash flow + principal repaid)
    ₱18,000/yr (0.33% on cash in)
    Why the cash flow is negative

    The property yields 5.70% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.70%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…