Back to properties
High Street South Corp Plaza Office for Sale, 5 Parking (photo 1 of 4)
For Sale
Office · 10th Avenue, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

High Street South Corp Plaza Office for Sale, 5 Parking

₱110,000,000₱374,150/sqm
294 sqm
Floor Area
5
Parking

About this property

High Street South Corporate Plaza, Tower 1: Office Space For Sale: Brand New, Vacant, Never used! Floor area: 294 sqm Fully Fitted Corner Unit! Facing Northeast-BGC, West Gallery, East Gallery and Serendra, Antipolo mountains Plus Five (5) Parking Slots FOR SALE at P110,000,000 Unit price is P324,829/sqm (parking is valued at P2.9M/slot) Priced below zonal value of P114,159,500 or P338,000/sqm Ready for Occupancy! Vacant / Untenanted!! Ideal for urgent office to move-in! Details Garage Partly furnished Internet

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱5,643,000/yr
    Monthly Loan Payment
    ₱644,059
    Annual Cash Flow
    ₱-2,085,706/yr
    Down Payment
    ₱33,000,000
    Principal Paid (yr 1)
    ₱1,568,706/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-517,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…