Back to properties
Grade A Office for Sale at Park Triangle Corporate Plaza BGC (photo 1 of 2)
For Sale
Office · 11th Avenue, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Grade A Office for Sale at Park Triangle Corporate Plaza BGC

₱35,000,000₱336,538/sqm
104 sqm
Floor Area

About this property

Grade A office of 104 square metres at Park Triangle Corporate Plaza on 11th Avenue, Bonifacio Global City. The asking price is ₱35,000,000 gross, which the seller states as ₱336,538 per square metre. The unit is not fitted, so budget for the full fit-out on top of the purchase price. The building has internet provisioning in place. Grade A in BGC means the building specification and address carry a premium, and the resale market for these units is the most liquid in the country.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,795,500/yr
    Monthly Loan Payment
    ₱204,928
    Annual Cash Flow
    ₱-663,634/yr
    Down Payment
    ₱10,500,000
    Principal Paid (yr 1)
    ₱499,134/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-164,500/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…