Back to properties
Fully Fitted Office Space for Sale in Muntinlupa City Area (photo 1 of 3)
For Sale
Office · Laguna Heights Drive, Alabang, Muntinlupa District 2, Muntinlupa, Southern Manila District

Fully Fitted Office Space for Sale in Muntinlupa City Area

₱30,789,000₱150,190/sqm
205 sqm
Floor Area

About this property

Property Details: Floor Area: 205.26 SQM Parking Slots: 2 Furnishings: Fully Fitted (Office) Key Features: • Move-in-ready office space with air conditioning • Dry pantry for added convenience • Well-maintained building in a prime business location • Suitable for corporate offices, startups, or expanding businesses Selling Price: ₱30,789,000.00 Nearby Landmarks: • Filinvest City – A major business and commercial district • Festival Mall – Shopping, dining, and entertainment options • Asian Hospital and Medical Center – Leading healthcare facility • Alabang Town Center – Premier shopping and lifestyle hub • South Luzon Expressway (SLEX) & Skyway – Easy access to Metro Manila and nearby provinces

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱1,579,476/yr
    Monthly Loan Payment
    ₱180,272
    Annual Cash Flow
    ₱-583,789/yr
    Down Payment
    ₱9,236,700
    Principal Paid (yr 1)
    ₱439,081/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-144,708/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…