Back to properties
Fitted Office for Sale at Park Triangle Corporate Plaza, BGC (photo 1 of 3)
For Sale
Office · 11th Avenue, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Fitted Office for Sale at Park Triangle Corporate Plaza, BGC

₱50,000,000₱335,570/sqm
149 sqm
Floor Area
2
Parking

About this property

Fitted office of 149 square metres at Park Triangle Corporate Plaza on 11th Avenue, Bonifacio Global City. Two parking slots are included. The asking price is ₱50,000,000 gross, or about ₱335,570 per square metre. The unit comes fitted, which removes a meaningful slice of the capital a bare unit would need. The seller also offers it for lease at ₱170,000 a month. The building carries air conditioning, internet, and a fire alarm system.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,565,000/yr
    Monthly Loan Payment
    ₱292,754
    Annual Cash Flow
    ₱-948,048/yr
    Down Payment
    ₱15,000,000
    Principal Paid (yr 1)
    ₱713,048/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-235,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…