Back to properties
Corporate Office Space for Lease at Alabang Business Tower (photo 1 of 3)
For Sale
Office · Acacia Avenue, Madrigal Business Park, Ayala Alabang, Muntinlupa District 2, Muntinlupa, Southern Manila District

Corporate Office Space for Lease at Alabang Business Tower

₱18,733,000₱130,090/sqm
144 sqm
Floor Area
1
Parking

About this property

Alabang Business Tower Unit Unit Details: Total Floor Area: 144.10 sqm Layout: 1 Main Office 1 Conference/Meeting Room 1 Storage Room 1 Pantry Area 2 His and Her Comfort Rooms Newly Renovated Reception Area Parking: 1 Dedicated Parking Slot (Lower Basement) – 12.5 sqm Lease Terms: Rental Rate: PHP 600/sqm Total Monthly Rent: PHP 86,460.00 (144.10 sqm x PHP 600/sqm) Parking Slot Rent: PHP 4,000 Total Monthly Rent: PHP 90,460.00 Details Garage Unfurnished Air conditioning

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱961,003/yr
    Monthly Loan Payment
    ₱109,683
    Annual Cash Flow
    ₱-355,196/yr
    Down Payment
    ₱5,619,900
    Principal Paid (yr 1)
    ₱267,151/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-88,045/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…