Back to properties
Corporate Finance Plaza Commercial and Office Building
For Sale
Office · Topaz Road, San Antonio, Pasig First District, Pasig, Eastern Manila District

Corporate Finance Plaza Commercial and Office Building

₱52,525,225₱22,209/sqm
2,365 sqm
Floor Area
22
Parking
2000
Year Built

About this property

CORPORATE FINANCE PLAZA COMMERCIAL AND OFFICE SPACES AVAILABILITY. For Sale And for Rent: 63 storey high-class commercial and office building including 5 basements Within walking distance to banks, shopping malls, restaurants, and other offices Panoramic view of Antipolo Mountains range and Manila bay for upper floor units Modern elegant glass curtain wall facade Double-paned low-emissivity (low-E) glass for exterior curtain wall for better noise and thermal control Decorative LED facade lighting Main Lobby: 3- storey high ceiling Elegant reception counter Mail rooms Fire command center at ground floor * Units come with bare floor, ceiling and plastered wall to suit Buyer's taste. * Provision for executive toilet for each unit with one(1) layer of concrete blocks as layout guide. Elevators: * Twenty(20) high speed elevators to serve you - 16 office elevators, 3 parking elevators, and 1 service elevator. Parking: * A total of 15 parking floors - 10 podium parking and 5 basement parking * Natural cross-ventilation for podium parking * Generous pay parking slots for visitors * Motorcycle/bicycle parking * Air-conditioned drivers lounge Ground Floor and Mezzanine Floor * Each rental space shall have provision for VRV/VRF-type(Variable Refrigerant Volume or Flow) air- conditioning(AC) system. Buyers to provide equipment and duct works. Floor Areas Of: * 1 unit per floor - 2,298 - 2,445 sqm. * 2 units per floor - 1.009 - 1.080 sqm. * 4 units per floor - 493 - 540 sqm. * 6 units per floor - 277 - 387 sqm. * 8 units per floor - 127 - 387 sqm. * 12 units per floor - 113 - 255 sqm. * Units come with bare floor, ceiling and plastered wall to suit Buyer's taste. * Provision for executive toilet for each unit with one(1) layer of concrete blocks as layout guide. Note: Whole floor improved/finish Unit with ceiling cassette VRF aircon Price per Sqm: Sale - Php 300,750.00 Terms of Payment: 30% Down Payment 70% Balance payable in 36 equal monthly installment without interest CASH BASIS - 10% discount of the total SELLING PRICE Price per Sqm. Rent - Php 850.00 - finish unit Php 750.00 - Bare/Warm shell unit Terms: 3 Years Minimum Contract 3 Months Advance Rental, applicable on the last 3 months of the contract period 3 Months Security Deposit Post Dated Checks to be issued for the succeeding monthly rental Association Dues: 75.00/Sqm- 24/7 operation 50.00/Sqm- regular office Details Garage Air conditioning Unfurnished Wifi Internet Alarm Fire alarm Security Lift 24 hours security Cctv Access for people with disabilities

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,694,541/yr
    Monthly Loan Payment
    ₱307,539
    Annual Cash Flow
    ₱-995,932/yr
    Down Payment
    ₱15,757,568
    Principal Paid (yr 1)
    ₱749,060/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-246,872/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…