Back to properties
Compound Office for Sale in Activa Flex, Cubao, Quezon City (photo 1 of 3)
For Sale
Office · EDSA, E. Rodriguez Sr., Cubao, 3rd District, Quezon City, Eastern Manila District

Compound Office for Sale in Activa Flex, Cubao, Quezon City

₱41,600,000₱277,333/sqm
150 sqm
Floor Area

About this property

Office unit at Activa Flex on EDSA in Cubao, Quezon City. This unit is 150 square metres at ₱41,600,000, which is about ₱277,333 per square metre. The building has air conditioning, internet, and parking. The seller offers a range at this address: units from 150 to 242 square metres priced between ₱41,600,000 and ₱72,100,000. Ask which specific unit and floor a quote refers to before you compare, because the price per square metre shifts across the range.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,134,080/yr
    Monthly Loan Payment
    ₱243,571
    Annual Cash Flow
    ₱-788,776/yr
    Down Payment
    ₱12,480,000
    Principal Paid (yr 1)
    ₱593,256/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-195,520/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…