Back to properties
Building for Sale in Santo Nino, Paranaque City – Prime Site (photo 1 of 6)
For Sale
Industrial · Ninoy Aquino Avenue, Santo Niño, Parañaque District 1, Parañaque, Southern Manila District

Building for Sale in Santo Nino, Paranaque City – Prime Site

₱450,000,000₱450,000/sqm
1,000 sqm
Floor Area

About this property

BUILDING FOR SALE – with Income Very near the airport Location: Brgy Santo Nino Paranaque City Lot Size approx.: 1,000 sqm Ground floor = 150.45 Lobby = 54.26sqm Mezzanine =77.61 sqm 2nd floor = 255.86sqm 3rd floor = 475.11sqm 4th floor= 255.86sqm Penthouse & Attic= 511.72 sqm Parking = 74.44sqm approx drive way = 51.15sqm unit A= 186sqm unit B = 186 sqm unit C= 178 sqm unit D = 186 sqm warehouse = 265 sqm Total (approx): 2,907.46 SQM Lot Size approx.: 1,000 sqm 450M Selling Price Details Unfurnished

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱23,085,000/yr
    Monthly Loan Payment
    ₱2,634,786
    Annual Cash Flow
    ₱-8,532,435/yr
    Down Payment
    ₱135,000,000
    Principal Paid (yr 1)
    ₱6,417,435/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-2,115,000/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…