Back to properties
Building for Sale Along Dr. A Santos Ave., Sucat, Paranaque
For Sale
Industrial · Greenheights Avenue, San Isidro, Parañaque District 1, Parañaque, Southern Manila District

Building for Sale Along Dr. A Santos Ave., Sucat, Paranaque

₱1,329,985,000₱105,187/sqm
12,644 sqm
Floor Area

About this property

Commercial building of 12,644 square metres in Parañaque. The asking price is ₱1,329,985,000, or about ₱105,187 per square metre of floor area. The site sits in the southern Metro Manila corridor: roughly 13 minutes from Taguig, 20 from NAIA, 28 from Makati, and an hour from Quezon City. At this scale it suits an institutional buyer, a corporate headquarters, or a redevelopment. Note: the title refers to Dr. A. Santos Avenue while the registered address is on Greenheights Avenue, San Isidro. Confirm the exact frontage on site before viewing.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱68,228,231/yr
    Monthly Loan Payment
    ₱7,787,169
    Annual Cash Flow
    ₱-25,217,800/yr
    Down Payment
    ₱398,995,500
    Principal Paid (yr 1)
    ₱18,966,871/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-6,250,929/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…