Back to properties
Brand New Office Space for Sale in BGC Fort Bonifacio Taguig (photo 1 of 2)
For Sale
Office · Lane S, Fort Bonifacio, Taguig District 2, Taguig, Southern Manila District

Brand New Office Space for Sale in BGC Fort Bonifacio Taguig

₱18,000,000₱290,323/sqm
62 sqm
Floor Area
1
Parking

About this property

Category: For Sale Project: Office Space City: Taguig City Size: 62.46 sqm. Parking: 1 Slot Price per sqm: Php. 288,184.43 Selling Price: Php. 18,000,000.00 Gross Price Details of the Unit: • Brand New • Currently Unused Amenities: • 24/7 security and CCTV • Ground floor retail spaces • 8th floor open deck and multi-purpose rooms • Rooftop open deck and lounge • Provision for cafeteria concessionaire • 100% backup power **If you’re interested in BUYING this property or wish to SELL a property, don't hesitate to contact us: Details Garage Wifi Air conditioning

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱923,400/yr
    Monthly Loan Payment
    ₱105,391
    Annual Cash Flow
    ₱-341,297/yr
    Down Payment
    ₱5,400,000
    Principal Paid (yr 1)
    ₱256,697/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-84,600/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…