Back to properties
Alabang CBD Office for Sale – Move-In Ready in Muntinlupa
For Sale
Office · Parkway Avenue, Alabang, Muntinlupa District 2, Muntinlupa, Southern Manila District

Alabang CBD Office for Sale – Move-In Ready in Muntinlupa

₱47,000,000₱268,571/sqm
175 sqm
Floor Area
3
Parking

About this property

A fully fitted 175 sqm office for sale at Parkway Corporate Center in Filinvest City, Alabang, a Grade A LEED-certified building. The unit is move-in ready with six office rooms, a conference room, a pantry, a reception area and 12 workstations with room for more, so a team can occupy it without a fit-out period. Three parking slots are included. LEED certification usually translates into lower running costs and is increasingly a requirement for multinational tenants. Filinvest City is Alabang's planned commercial core, with the road and utility standards that come with it. Asking ₱47,000,000.

Highlights

    Investment Analysis

    Investment Calculator

    Cap Rate
    5.13%
    Cash-on-Cash
    -6.32%
    Net Operating Income
    ₱2,411,100/yr
    Monthly Loan Payment
    ₱275,189
    Annual Cash Flow
    ₱-891,165/yr
    Down Payment
    ₱14,100,000
    Principal Paid (yr 1)
    ₱670,265/yr
    All-Cash Yield
    5.13%
    Total year-1 return (cash flow + principal repaid)
    ₱-220,900/yr (-1.57% on cash in)
    Why the cash flow is negative

    The property yields 5.13% but the loan costs 8%. Borrowing above the yield pulls cash flow down, which is normal for prime assets bought for location and long-term value rather than immediate income. Raise the down payment, lengthen the term, negotiate the price, or achieve a higher rent to close the gap. A cash purchase returns the full 5.13%.

    Estimates only — for illustration, not financial advice. Adjust the inputs to model your own scenario.

    Location

    Loading map…